Property Feasibility Statement
*Figures are indicative only. For guidance purposes — not financial advice.
Property Type
Suburb / Address
State
Property Package Price
Land Price
Build Price
10 Yr Avg. Annual Cap Growth
Vacancy Rate—
LVR (Loan to Value Ratio)
Deposit / Equity
Stamp Duty
Legal Fees
Purchase Cost
Rental Revenue (p.a)
Rent (per week)
Gross Rental Yield
Recurring Cost (p.a)
Council Rates
Water Rates
Insurance
Property Maintenance
Prop. Mgt Comms
Interest from Loan
Monthly Loan Repayment
Cashflow (+/−) — Before Tax
Est Cashflow p.a
Est Cashflow/Mth
Est Cashflow/Wk
Cash on Cash Return p.a
*The data and forecast calculations above should be used as a guide only and should not be relied upon when making investment decisions. Please obtain professional advice that is appropriate to your circumstances. Rental calculations based on 52 weeks per annum adjusted for vacancy rate. Investlogic acts as buyers agent on behalf of clients.
03
Dual Key · Floorplan
Room Sizes
Plans indicative only and subject to minor change in the interest of product improvement.
Rental Appraisal
Reproduced as provided by the appointed property manager.
06
Dual Key · Gallery
Previously Completed Home
Images shown are of a previously completed home. Finishes and colour schemes may differ from the plan being offered.
